Capital.

Fixed Costs (kr ? $)

Revenues per unit (kr ? $)

Cost of inputs per unit (kr ? $)

Carbon released per unit (g ?)

Production capacity (Units)

Carbon owned (g ?)

Carbon used (g ?)

Buy/Sell list

Average profit

Nr of units sold /Not carbon (Number) — calculate? Orginal equations

        o
          Profit = (Revenues per unit - Cost per unit) * Nr of units sold - Fixed costs (kr ? $)
        o
          Cost per unit = Cost of inputs per unit + Carbon release per unit * Cost of Carbon (kr ? $)

Other equations

        o
          Cost of Carbon = (Cost of Carbon * Carbon units owned + Cost of bought Carbon * unit bought)/(Carbon units owned + units bought)
        o
          Max Units Produced with owned Carbon = owned Carbon / Carbon released per unit
        o
          Max Carbon usage = Carbon release per unit * Production capacity
        o
          Nr of units sold = min(Max Units Produced with owned Carbon , Production capacity)

Buy/Sell

        o
          If (Max Carbon usage > Owned carbon) Buy difference (Units)
        o
          If (Max Carbon usage < Owned carbon) Sell difference (Units)
        o
          Max bid price = Capital / units 
        

Average price

Average pr. country

Average pr. industry

List of who can sell to who

Match Asks and bids

Use JFreeGraph - from last year's model (in SVN).

Scenarios / Expected Results

Initial values are retrieved from psyclone.